NAVIGO STAM — Navigo Invest AB (publ) Income Statement

0.000.00%

Last trade - 00:00

FinancialsSpeculativeMid CapNeutral

Annual income statement for Navigo Invest AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.

	R2021 December 31st	2022 December 31st	2023 December 31st	R2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PRESS	ARS	ARS	PRESS	PRESS
Standards:	—	IFRS	IFRS	—	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	1,964	105	427	605	654
Cost of Revenue
Gross Profit	1,087	54.4	292	384	410
Selling / General / Administrative Expenses
Depreciation and Amortization
Other Operating Expenses
Total Operating Expenses	1,837	113	346	848	597
Operating Profit	127	-8.38	80.6	-242	56.4
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	75.8	-33.3	61.3	-236	45.7
Provision for Income Taxes
Net Income After Taxes	64.2	-33.3	38.1	-240	37.2
Minority Interest
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	44.6	49.5	31.1	-243	32.9
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	44.6	49.5	31.2	-243	32.9
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.562	-1.21	0.35	-2.85	0.39
Dividends per Share